| Sample Cookbook Production Quote 2 Financial Analysis (US$)
Cookbook 2: hardcover, 2-color interior with color inserts, 164 pages
Let's say that you are interested in producing a cookbook with specifications exactly like the one in our example. Based on the analysis below, we can make the following conclusions:
- For sales of 6,000 books, your total potential profit is $56,345.
- For sales of 5,000 books, your total potential profit is $44,954.
- For sales of 4,000 books, your total potential profit is $33,483.
- For sales of 3,000 books, your total potential profit is $22,082.
Quantity |
|
3,000 |
4,000 |
5,000 |
6,000 |
|
% direct to consumer |
50% |
1,500 |
2,000 |
2,500 |
3,000 |
|
% to retail stores |
40% |
1,200 |
1,600 |
2,000 |
2,400 |
|
% to wholesalers |
10% |
300 |
400 |
500 |
600 |
|
|
|
|
|
|
|
Unit cost |
|
$ 8.30 |
$ 7.29 |
$ 6.67 |
$ 6.27 |
|
|
|
|
|
|
|
Suggested selling price |
|
|
|
|
|
|
Full retail (direct to consumer) |
19.95 |
19.95 |
19.95 |
19.95 |
|
% discount to retailers |
40% |
11.97 |
11.97 |
11.97 |
11.97 |
|
% discount to wholesalers |
55% |
8.98 |
8.98 |
8.98 |
8.98 |
|
|
|
|
|
|
|
Total gross revenues |
|
46,982 |
62,643 |
78,304 |
93,965 |
|
|
|
|
|
|
|
Total investment |
|
24,900 |
29,160 |
33,350 |
37,620 |
|
|
|
|
|
|
|
Total profit potential |
|
22,082 |
33,483 |
44,954 |
56,345 |
|
|
|
|
|
|
|
Return on investment |
|
89% |
115% |
135% |
150% |
|
|
|
|
|
|
|
Breakeven quantity |
|
1,590 |
1,862 |
2,130 |
2,402 |
This analysis is for illustrative purposes only. The exact sales mix will depend on your distribution and marketing approach. Actual required discounts and terms may vary among retailers and distributors.
|
|
